Naomi Osaka Чистый капитал 2026
Обновлено July 24, 2026
As of 2026, Naomi Osaka has an estimated net worth of $95.3 Million, computed year by year from public earnings records and published rates. Every input, rate, and source behind the number is on this page.
Calculation
- Сообщенные контракты, кошельки и призовые деньги, каждый с цитатой
- Годы без опубликованных данных, смоделированных на основе отчетов по контрактам для того же этапа карьеры.
- Одобрения смоделированы по ставке для каждого бренда, доли бизнеса, по заявленным оценкам.

Fast Facts
| Birthdate | October 16, 1997 |
|---|---|
| Birthplace | Osaka, Japan |
| Breakthrough | 2018 US Open |
| Best Known | 4x Grand Slam champion / former world number one |
Who Is Naomi Osaka?
Naomi Osaka was born October 16, 1997 in Osaka, Japan, best known for 4x Grand Slam champion, former world number one. The earnings behind Naomi's net worth come from WTA prize money, Endorsement income by year, and the Hana Kuma, KINLO and NC Courage stakes.
The model tracks Naomi's earning years from 2013 to 2026, with the biggest single year in 2021 at about $57.9 Million of gross income. After representation fees, taxes, and living costs, what stays invested compounds at market returns into an estimated $95.3 Million today.
Data
Каждая строка ниже рассчитана на основе общедоступных данных и опубликованных таблиц тарифов на нашем сайте. страницу методики. Уверенность: Оценка С. Документированные цифры охватывают лишь небольшую часть этой цифры, поэтому большая ее часть смоделирована на основе опубликованных показателей и сопоставимых показателей (оценки варьируются от A, в основном документально подтвержденного, до C, в основном смоделированного).
The Calculation
| Line | Amount |
|---|---|
| Revenue | |
| WTA prize money (modeled from the published career total) Modeled from public contract and trade reporting for Naomi Osaka; individual years are estimates, not wire transfers. (wtatennis.com) | $25,734,220 |
| Endorsement income by year (modeled from reported off-court earnings) Modeled from public contract and trade reporting for Naomi Osaka; individual years are estimates, not wire transfers. (forbes.com) | $255,000,000 |
| Инвестиционная доходность от сбережений mixed portfolio: 55% actual 60/40 securities returns (taxed) + 45% US long-run home-price rate on the rest; slight equity tilt on the securities sleeve in brand-heavy years | $14,795,979 |
| Los Angeles-area home appreciation, estimated estimated $6,000,000 purchase in 2021 (reported LA home scale), 6.0%/yr US-CA appreciation, net 7% selling costs; the purchase itself is already counted in savings (forbes.com) | $1,467,299 |
| Hana Kuma, KINLO and NC Courage stakes (modeled) equity, estimated The media company she co-founded in 2022, spun out with a $5M seed from SpringHill, Epic Games and Fenway Sports Group; the suncare brand she runs as CEO with a Walmart partnership; a minority stake in the North Carolina Courage taken in 2021; and a BodyArmor position reported to have grown roughly tenfold through Coca-Cola's buyout.; $30,000,000 x 100% stake; 12% liquidity discount on private majority stake (boardroom.tv) | $26,400,000 |
| Expenses | |
| Представительские сборы Tennis playing-agent 10% on salary/prize income + marketing-agent 15% on endorsements (athlete_rep_fees.csv) | -$40,823,422 |
| Taxes Эффективные ставки США-Калифорния, год за годом | -$108,033,719 |
| Личные расходы athlete savings schedule (cap 40%, early-career haircut and peak-leakage; not household SCF alone) | -$79,226,719 |
| Предполагаемая чистая стоимость | $95,313,637 |
Чистый капитал Over Time
Смоделированный баланс на конец каждого года, соответствующий приведенной ниже таблице по годам.
Год за годом
| Year | Income | Плата за представительство | Ставка налога | Spent | Saved | Balance |
|---|---|---|---|---|---|---|
| 2026 | $11,764,220 | $1,676,422 | 45% | $3,328,973 | $2,219,316 | $95,313,637 |
| 2025 | $13,500,000 | $1,850,000 | 45% | $3,844,500 | $2,563,000 | $63,833,849 |
| 2024 | $12,700,000 | $1,870,000 | 45% | $3,573,900 | $2,382,600 | $57,027,119 |
| 2023 | $20,000,000 | $3,000,000 | 45% | $5,610,000 | $3,740,000 | $50,524,803 |
| 2022 | $45,800,000 | $6,830,000 | 45% | $12,860,100 | $8,573,400 | $42,879,096 |
| 2021 | $57,900,000 | $8,540,000 | 45% | $16,288,800 | $10,859,200 | $36,725,345 |
| 2020 | $53,400,000 | $7,840,000 | 45% | $15,034,800 | $10,023,200 | $23,822,782 |
| 2019 | $40,000,000 | $5,750,000 | 45% | $11,302,500 | $7,535,000 | $12,826,332 |
| 2018 | $21,400,000 | $2,890,000 | 45% | $6,108,300 | $4,072,200 | $4,775,623 |
| 2017 | $2,700,000 | $370,000 | 47% | $740,940 | $493,960 | $697,778 |
| 2016 | $1,400,000 | $190,000 | 47% | $461,736 | $179,564 | $189,125 |
| 2015 | $100,000 | $10,000 | 47% | $42,453 | $5,247 | $9,075 |
| 2014 | $50,000 | $5,000 | 47% | $21,226 | $2,624 | $3,737 |
| 2013 | $20,000 | $2,000 | 47% | $8,491 | $1,049 | $1,049 |
Model Notes
- ПРОКСИ РЕЗИДЕНЦИИ: место жительства по умолчанию, пока не будет получено индивидуально.
- salary comps: 2 disclosed lead fee(s) flagged as non-market outliers (scale / far-below-quote) and excluded from era medians
- Изображение предоставлено: Wikimedia Commons via Wikipedia (Naomi Osaka)
Методология
We rebuild Naomi’s career as a yearly time series. Reported salaries, purses, and prize money enter as published, with citations. Years with no published figure are modeled from what the public record shows for the same career stage. Representation fees come out at sourced rates, taxes follow the eras actually lived through, spending follows measured household savings behavior unless court documents say otherwise, and what remains compounds at real market returns. Endorsements enter at a modeled per-brand rate, with a reported figure used where a deal is public. Business stakes are carried at reported valuations, or a low revenue multiple where none exists.
Полная модель, каждая таблица тарифов и то, как наши оценки сверяются с реальными сделками, находятся на сайте. страницу методики.
Frequently Asked Questions
What is Naomi Osaka's net worth in 2026?
As of 2026, Naomi Osaka's net worth is an estimated $95.3 Million. The estimate is built from reported contracts and career earnings, then year by year: income, minus representation fees and taxes, minus spending, compounded at real market returns.
How does Naomi Osaka make money?
The calculation above counts WTA prize money, Endorsement income by year, and the Hana Kuma, KINLO and NC Courage stakes. Each enters as its own line, with the basis and source next to it.
How is Naomi Osaka's net worth calculated?
Reported contracts and purses enter as published, with citations. Years with no public figure are modeled from what the record shows for the same career stage. We subtract sourced representation fees, taxes for the years Naomi actually earned, and spending from measured savings behavior, then compound at real market returns. Endorsements enter at a modeled per-brand rate, with a reported figure used where a deal is public. Business stakes are carried at reported valuations, or a low revenue multiple where none exists. Every rate and source is published.
How much does Naomi Osaka earn a year?
Он зависит от сезона и контракта, а в приведенной выше таблице по годам указан доход, рассчитанный за каждый год. Сообщенные контракты и кошельки вводятся как опубликованные. Годы без публичного деятеля смоделированы на основе данных за тот же этап карьеры.
Почему ставка налога такая высокая, и разве спортсмены не избегают ее с помощью кредитной компании?
Tax comes out at the effective rate for where Naomi lived each year, which is the rate shown in the year-by-year table. In a high-tax state like California, combined federal and state income tax reaches close to half of a top earner's income, so those years run in the mid-40s percent. A loan-out company, the corporation many top earners run their income through, does not lower the tax on the money they take home. Its real advantage is deducting business costs such as agent, manager, and attorney fees, and the model already subtracts those as a separate line before any tax is applied. High earners also fall outside the pass-through business deduction that other company owners can claim, so it buys them no rate cut.
Почему эта цифра отличается от других сайтов с чистым капиталом?
Most sites publish a single number with no way to check it. This estimate is built in the open: every salary, rate, and assumption is on the page, and the страницу методики lists every source.
Насколько точна эта оценка?
Никакая оценка собственного капитала частного лица не является точной; это модель, построенная на основе общедоступных данных. Разница в том, что вы можете увидеть, как все было построено, и проверить каждый шаг. Уровень достоверности в верхней части расчета показывает, какая часть цифры основана на раскрытых цифрах, а на странице отмечается, где цифры основаны на предположениях.
Is Naomi Osaka rich compared to the average person?
Yes. A net worth of $95.3 Million is far above the median American household, which sits near $193,000 according to Federal Reserve data.
What is Naomi Osaka's biggest source of wealth?
On this page it is endorsement income by year, the largest line in the calculation at $255.0 Million. The full breakdown, with every other line and its source, is above.
What businesses does Naomi Osaka own?
The stake counted on this page is Hana Kuma, KINLO and NC Courage stakes. It is valued from a reported transaction or a revenue multiple, and shown as its own line in the calculation above with the basis next to it.
Изучите других спортсменов
О NetWorth Explained
We originally created NWE because nobody in the public-figure net worth space showed their work. Magazines and sites threw out big numbers while hiding behind vague claims of “proprietary algorithms” или “insider knowledge.” That’s why we started the world’s only publication that transparently showed every assumption, every variable, and every calculation. We’re still the only ones who do it this way. Подробнее о NetWorth Explained.